NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$272,000

NAL Estimated Property Value

10331 Emerald Pine Dr, Houston, TX, 77070

Off Market

3 Beds

3 Bath

2,008 Sq Ft

Single Family Residence

$126.99 / sqft

Built in 1994

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Electric Range, Dishwasher, Dryer, Refrigerator, Washer

FlooringCarpet, Tile, Wood

Exterior

Lot Size4,347 sqft

Building Information

Year Built1994

Stories1

Garage Spaces2

Land Information

APN1141410010027

Lot Number27,28

SubdivisionCypress Glen

Land UseResidential

Legal DescriptionLTS 27 & 28 BLK 1 CYPRESS GLEN

Census Tract552501

Assessed Land Value$47,409

Assessed Improvement Value$215,763

Assessment Year2025

About this property

WELCOME TO 10331 Emerald Pine Dr.! Imagine yourself here! If you are looking for a gorgeous space, that won't break the bank...well, you just found your HOME SWEET HOME! This place has everything you could want, and then some!! As you enter the front door, your instantly greeted by your spacious dining room on the right (not a fan of wall paper, no problem, it peels off). The kitchen is GORGEOUS! Marble counter tops, hand-made tiles for the backsplash, and large breakfast space! Kitchen is open to the living room, perfect for entertaining! Wait until you see the Owners Suite!! WOW!!! Is it SWEET!! Completely remodeled bathroom; everything has been replaced! New soaking tub, gorgeous shower with multiple shower heads, Quartz counters, and new vanity! Just Perfect! Once you're done relaxing in your in your Owners Suite, step out into your backyard oasis! Flex space that can be used as a game room or office, and 2 bedrooms complete the upstairs. NO FLOODING. What are you waiting for?

Investor Tools

$272,000

Estimated Property Value

$226,728Estimated Mortgage Balance

$45,272Estimated Equity

14% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,632 /month

Positive

Cash Flow Estimate:

$544 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$261/month

$475/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,769

$263,172

2025

$47,409

$215,763

$263,172

Tax History

Year

Tax Paid

Assessed Value

2024

$1,769

$263,172

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Loandepot.Com Llc

Conventional

$247,350

First

Dec 23, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$226,728

$37,272

14%

83%

$1,483/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,120/mo

$1,958/mo

+$162/mo

9.4%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area