Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$477,154

NAL Estimated Property Value

10333 Pyrite Drive, Fort Worth, TX, 76131

Off MarketInfo
Beds5 Beds
Baths4 Bath
Baths3,783 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$79.3 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters
Lot Size6,599 sqft

Building Information

Year Built2007
Stories2
Garage Spaces2

Land Information

APN42439D-I-5
Lot Number5
SubdivisionTrails Of Fossil Creek Ph I
Land UseResidential
Legal DescriptionTRAILS OF FOSSIL CREEK PH I BLOCK I LOT 5
Census Tract114109
Assessed Land Value$65,000
Assessed Improvement Value$412,154
Assessment Year2025

About this property

Beautiful custom home in Northwest ISD with 5 bedrooms and 3.5 baths! Bedrooms are large with master and guest bedroom down. Upstairs are three bedrooms with two full baths and living area with wetbar.Exsquistite finish through out, vaulted ceilings, iron banisters, arches, granite, stainless appliances, plus more! Energy efficient windows make utilites good! New HVAC downstairs! Awesome front porch!Back patio is covered with fireplace.Within walking distance to community pool and walking path. Such a gorgeous home you must come see it!!

Investor Tools

Property Icon
$477,154
Estimated Property Value
$447,871Estimated Mortgage Balance
$29,283Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,863 /month
Positive
Cash Flow Estimate:
$954 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$199/month
$210/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$477,154
2025
$65,000
$412,154
$477,154
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$477,154

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Va
$485,000
Yes
First
Apr 28, 2022
May 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$447,871
$29,283
6%
94%
$2,908/mo

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10333 Pyrite Drive | Property Details | No Agent List