1view

Owner Contacts

$285,000

10349 Woodleaf Drive, Dallas, TX, 75227

Off Market

4 Beds

2 Bath

1,606 Sq Ft

Single Family Residence

$177.46 / sqft

Built in 2023

Property Lead Type:

Off-Market ListHigh EquityVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave, Convection Oven

Exterior

Lot Size4,210 sqft

Building Information

Year Built2023

Stories1

Roof Type105

Land Information

APN00676400020240000

Lot Number24

SubdivisionHillside Oaks Ph I

Land UseResidential

Legal DescriptionHILLSIDE OAKS PH I BLK 2/6764 LOT 24 INT202300223541 DD10312023 CO-DC 6764 002 02400 4DA6764 002

Census Tract017605

Assessed Land Value$40,000

Assessed Improvement Value$249,090

Assessment Year2025

About this property

Beautiful new construction with an open floor plan and tall ceilings. All stainless steel appliances and luxury laminate floors, tiled wet areas, and all carpeted bedrooms. Total of 4 bedrooms and 2 full bathrooms, covered patio, and landscaped front yard. Near downtown Dallas and entertainment spots such as the Dallas Zoo, bishop arts, and Klyde Warren Park! Also near major freeways and hospitals. The buyer and buyer's representative are responsible for verifying all zoning, dimensions, and property information. The listing agent is related to the seller.

Investor Tools

$289,090

Estimated Property Value

$0Estimated Mortgage Balance

$50,833Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,735 /month

Positive

Cash Flow Estimate:

$578 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$659/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,461

$289,090

2025

$40,000

$249,090

$289,090

Tax History

Year

Tax Paid

Assessed Value

2024

$6,461

$289,090

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Financial Bank Na

Commercial

$250,000

First

Oct 31, 2023

Nov 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$238,257

$50,833

17%

82%

$1,499/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

$1,499/mo

+$1,073/mo

10.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area