Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$629,543

NAL Estimated Property Value

1035 Pinehurst Drive, Rockwall, TX, 75087

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths4,171 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$92.3 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating Floor/WallHeating Floor/Wall
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Microwave, Double Oven
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Lot Size7,187 sqft

Building Information

Year Built2011
Stories1
Garage Spaces2

Land Information

APN4954-000M-0003-00-0R
Lot Number3
SubdivisionShores North Phase 2b
Land UseResidential
Legal DescriptionSHORES NORTH PHASE 2B, BLOCK M, LOT 3
Census Tract040103
Assessed Land Value$135,000
Assessed Improvement Value$494,543
Assessment Year2025

About this property

Beautiful home with countless upgrades throughout. Home has formal dining and living rooms with a private study that features its own fireplace. Upgraded kitchen with large island, wine fridge, and butlers pantry opens to the spacious living area and breakfast nook. Soaring ceiling brings in lots of light! Secluded master with large bathroom and large walk in closet. Upstairs has a large media room, sitting room and gameroom. The Shores amenities include golf, fitness center, pool, tennis courts, restaurants and playground. Something for every season. Located close to historic downtown with lots of shops and restaurants. Close to lake and great access to highways and Dart transit.

Investor Tools

Property Icon
$629,543
Estimated Property Value
$300,543Estimated Mortgage Balance
$329,000Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,777 /month
Positive
Cash Flow Estimate:
$1,259 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,124/month
$628/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,335
$629,543
2025
$135,000
$494,543
$629,543
No

Tax History

Year
Tax Paid
Assessed Value
2024
$10,335
$629,543

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$344,700
No
First
Nov 8, 2019
Dec 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,543
$329,000
52%
48%
$2,067/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,010/mo
$2,695/mo
+$315/mo
5.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1035 Pinehurst Drive | Property Details | No Agent List