NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$311,000

NAL Estimated Property Value

10361 Fern Dr, Dallas, TX, 75228

Off Market

3 Beds

1 Bath

1,228 Sq Ft

Single Family Residence

$203.58 / sqft

Built in 1953

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Vented Exhaust Fan, Tankless Water Heater

FlooringCeramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters, Storage

Lot Size7,631 sqft

Building Information

Year Built1953

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000379006000000

Lot Number20

SubdivisionEastridge Park

Land UseResidential

Legal DescriptionEASTRIDGE PARK BLK 17/5361 LOT 20 INT202100373304 DD12142021 CO-DC 5361 017 02000 3005361 017

Census Tract012400

Assessed Land Value$65,000

Assessed Improvement Value$213,000

Assessment Year2025

About this property

Gorgeous updated 3-bedroom home minutes to Casa Linda and White Rock Lake. Recent updates include granite counters, cabinets, flooring, paint, roof, HVAC, windows, and tankless hot water heater. Open floorplan with great flow and natural light throughout every room. Spacious bedrooms featuring fun designer colors. Perfect for entertaining. Oversized back yard with storage shed is ready for your personal touches. Don't miss this opportunity!

Investor Tools

$311,000

Estimated Property Value

$221,509Estimated Mortgage Balance

$89,491Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,866 /month

Positive

Cash Flow Estimate:

$622 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$482/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,233

$278,000

2025

$65,000

$213,000

$278,000

Tax History

Year

Tax Paid

Assessed Value

2024

$4,233

$278,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Mortgage300 Corp

Fha

$241,656

Yes

First

Dec 14, 2021

Jan 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$221,509

$89,491

28%

71%

$1,449/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,449/mo

+$523/mo

7.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area