No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$260,900

104 Derby Ln, Mesquite, TX, 75149

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths950 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$274.63 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Cooktop, Electric Oven, Gas Water Heater
FlooringMarble, Tile, Vinyl

Exterior

Exterior FeaturesLighting, Outdoor Kitchen

Building Information

Year Built1954
Stories1
Roof Type105
Garage Spaces1

Land Information

APN38162500010050000
SubdivisionRollingwood Hills
Land UseResidential
Legal DescriptionROLLINGWOOD HILLS BLK A LT 5 INT202400060154 DD03252024 CO-DC 1625000100500 1CM16250001
Census Tract017602
Assessment Year2025

About this property

This home has been completely remodeled from top to bottom with so many upgrades and improvements! New almost EVERYTHING! New roof, foundation updated with warranty, new HVAC system, new 4 car drive way, all new windows, all new flooring, all new electrical, spray foam insulation in roof and walls, new dishwasher, new hot water heater, new stove, new plumbing and more! Quartz counters. Enjoy seeing the cool backyard deck and outdoor kitchen and lighting along with a huge backyard for outdoor entertaining! Lots of privacy in back yard with an all new wood tall fence. Barn style doors on the primary bed closet. This home is near all 3 feeder schools as well as dining and shopping. You will definitely be inspired when you see this home!

Investor Tools

Property Icon
$234,000
Estimated Property Value
$182,400Estimated Mortgage Balance
$58,725Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,565 /month
Positive
Cash Flow Estimate:
$522 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$465/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,412
$234,000
2025
N/A
N/A
$234,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,412
$234,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$182,400
No
First
Mar 25, 2024
Apr 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,275
$58,725
25%
75%
$1,094/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,094/mo
+$878/mo
10.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Mesquite

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...