2Days on Market

1view

$2,150

104 Estelle St, Houston, TX, 77003

On Market

Just Added

3 Beds

2 Bath

1,730 Sq Ft

Condos / Townhouses

$1.24 / sqft

Built in 2014

Property Lead Type:

BankruptcyAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Microwave, Dryer, Refrigerator, Washer, Dishwasher

Exterior

Lot Size3,450 sqft

Building Information

Year Built2014

Garage Spaces1

Land Information

APN1340080010001

Lot Number1

Land UseResidential

Legal DescriptionLT 1 BLK 1 ESTELLE STREET VILLAS

Census Tract310400

Assessed Land Value$158,183

Assessed Improvement Value$197,256

Assessment Year2025

About this property

YARD MAINTENANCE INCLUDED! Washer, dryer and refrigerator stay. Gorgeous townhouse located in a prime location near tons of well-known Houston restaurants and just a metro ride to the baseball stadium. Walking distance to several coffee shops. This home has two covered patios with partial views of downtown from the second floor. Split floor plan with two primary suites, high ceilings, granite countertops throughout, tons of storage, modern light fixtures, tons of natural light, and easy access to 45, i10 and 59. Both bedrooms are large with luxury-style bathrooms. A HUGE backyard with a pergola makes hot summer days perfect for relaxing under.

Investor Tools

$0Estimated Mortgage Balance

$381,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,286 /month

Positive

Cash Flow Estimate:

$762 /month

Interested in this property?

Kristian Hurley

CB&A, Realtors

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$817/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,894

$355,439

2025

$158,183

$197,256

$355,439

Tax History

Year

Tax Paid

Assessed Value

2024

$7,894

$355,439

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$381,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,090/mo

N/A

+$2,090/mo

6.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area