A+

NoAgentList RatingHow are grades calculated?

192Days on Market

1view

$599,000

104 Five Dove Cir, Port Aransas, TX, 78373

$778,700 ARV

On Market

4 Beds

4 Bath

2,525 Sq Ft

Single Family Residence

$237.23 / sqft

Built in 2007

Property Lead Type:

Off-Market ListMust-SellDeal ListARV FlipAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Garage Available

AppliancesDishwasher, Electric Oven, Electric Range, Disposal, Microwave, Dryer, Washer

FlooringTile

Exterior

Private Pool

Lot Size5,489 sqft

Building Information

Year Built2007

Stories2

Roof Type114

Garage Spaces2

Land Information

APN5609-0000-0010

Lot Number1

SubdivisionMustang Royale Nud Unit 2

Land UseResidential

Legal DescriptionMUSTANG ROYALE NUD UNIT 2 LT 1

Census Tract006205

Assessed Land Value$232,858

Assessed Improvement Value$594,508

Assessment Year2025

About this property

BEAUTIFUL VIEWS OF THE BAY AND SUNSETS!!! A spacious beach house offering 4 bedrooms, 4 baths & 2 kitchens on two levels located on a big corner lot. The home offers 2 bedrooms, 2 baths, living room, and dining room on each level. Separate entrances for each level. Home is being sold furnished and makes a great investment property. Covered deck overlooking the neighborhood. Beautiful bay views from the top floor of this home, view of the sunsets and ships passing through the channel. Parking is not an issue at this corner lot home and makes the perfect vacation rental for people to share and have their own space. Home overlooks the pond for some outdoor enjoyment. There are 3 community pools, a hot tub and 2 of the pools are located directly across the street. This beachfront community offers direct access to the beach with a golf cart accessible boardwalk. Great fishing, shopping and dining are just a few minutes away. Royal Sands is one of the best beachfront communities in Port Aransas.

Investor Tools

$827,366

Estimated Property Value

$0Estimated Mortgage Balance

$827,366Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)*

$778,700

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,964 /month

Positive

Cash Flow Estimate:

$1,655 /month

Interested in this property?

Christi Williams

Whitten Real Estate, Inc.

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,215/month

$1,750/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,444

$827,366

2025

$232,858

$594,508

$827,366

Tax History

Year

Tax Paid

Assessed Value

2024

$10,444

$827,366

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$827,366

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,490/mo

$1,750/mo

$-260/mo

2.2%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area