Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1790Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$389,000

104 Waimalu Ct, Bastrop, TX, 78602

On MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,878 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$207.14 / sqft
Year BuiltBuilt in 2026

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 2Bathrooms 2
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Free-Standing Electric Oven, Free-Standing Electric Range, Stainless Steel Appliance(s)
FlooringTile

Exterior

Private PoolPrivate Pool
Lot Size11,500 sqft

Building Information

Garage Spaces3

Land Information

APNR24091
Lot Number848
SubdivisionS7985 - Tahitian Village, Unit 5
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 12 LOT 848
Census Tract950403
Assessed Land Value$60,144
Assessed Improvement Value$491,616
Assessment Year2025

About this property

This spacious home has four bedrooms, walk-in closets, and a kitchen with a pantry, an island, and plenty of cabinets. This home is found in a unique community that has plenty of trees, deer, and other wildlife. Stores, parks, restaurants, and the river are also in proximity. Take a look and see if this can be your new home.

Investor Tools

$406,509Estimated Mortgage Balance
$147,582Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,311 /month
Positive
Cash Flow Estimate:
$1,104 /month

Interested in this property?

Kevin White

Keller Williams Realty

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$835/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,262
$551,760
2025
$60,144
$491,616
$551,760
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,262
$551,760

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
North American Savings Bank Fsb
Conventional
$446,000
No
First
Sep 3, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$406,509
$145,251
26%
74%
$2,674/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bastrop

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

104 Waimalu Ct | Property Details | No Agent List