Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$342,157

NAL Estimated Property Value

104 Waimea, Odessa, TX, 79762

$387,929 ARVInfo
Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,311 Sq Ft
price_per_sqft$147.12 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesGas Water Heater, Electric Cooktop, Self Cleaning Oven, Microwave, Dishwasher, Disposal, Water Softener Rented
FlooringCarpet, Tile, Hardwood

Exterior

Exterior FeaturesAuto Sprinkler
Lot Size6,556 sqft

Building Information

Year Built2005
Garage Spaces2

Land Information

APN10460.00900.00000
Lot Number7
SubdivisionFountains
Land UseResidential
Legal DescriptionFOUNTAINS BLOCK 3 LOT 7
Census Tract002503
Assessed Land Value$28,121
Assessed Improvement Value$314,036
Assessment Year2025

About this property

Come and see this Well-maintained 3-bed, 2-bath, 2,311 sq ft home in The Fountains on Odessa's East side. This low-maintenance garden home features an open floor plan, granite countertops, a fireplace, and a sequestered master suite. Enjoy a covered back patio and storage building. Located in a gated community near shopping, dining, and medical facilities.

Investor Tools

Property Icon
$342,157
Estimated Property Value
$337,037Estimated Mortgage Balance
$5,620Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$387,929
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,053 /month
Positive
Cash Flow Estimate:
$684 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$379/month
$1,000/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,840
$342,157
2025
$28,121
$314,036
$342,157
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,840
$342,157

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Research Center Llc
Va
$340,000
Yes
First
Oct 1, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,037
$5,120
1%
99%
$2,039/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Odessa

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

104 Waimea | Property Details | No Agent List