Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$457,000

NAL Estimated Property Value

10405 Belfort Dr, Frisco, TX, 75035

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,735 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$247.78 / sqft
Year BuiltBuilt in 1996

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal

Building Information

Year Built1996
Stories1
Roof Type105
Garage Spaces2

Land Information

APNR-3236-00P-0090-1
Lot Number9
SubdivisionHillcrest Estates Phase V (Cfr)
Land UseResidential
Legal DescriptionHILLCREST ESTATES PHASE V (CFR), BLK P, LOT 9
Census Tract030506
Assessed Land Value$157,500
Assessed Improvement Value$269,113
Assessment Year2025

About this property

Location, location, location!!! This 4-bedroom, 2-bathroom home in the sought-after Hillcrest Estates neighborhood offers a fantastic opportunity for investors or buyers ready to add their personal touch. Featuring an open floor plan with large windows, this home brings in tons of natural light. Home has a working gas fireplace. The kitchen includes a small island and a bar area that fits a couple of barstools. Enjoy a nicely sized backyard in this established community. Selling as-is and priced to compensate for the repairs needed, this home is ready for the right buyer. There’s no mandatory HOA. Recent updates include a roof and rain gutters installed approximately six months ago. The garage, originally built for two cars, currently includes a man cave room in the back that can easily be removed if needed. With great potential and a prime Frisco location near schools, parks, shopping, and located a quarter mile from the SRT 121 Toll Rd, this home is a must-see! Schedule your showing now. DON'T MISS OUT! **More pictures to come by April 23**

Investor Tools

Property Icon
$457,000
Estimated Property Value
$304,318Estimated Mortgage Balance
$152,682Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,742 /month
Positive
Cash Flow Estimate:
$914 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$616/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,111
$426,613
2025
$157,500
$269,113
$426,613
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,111
$426,613

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Kiavi Funding Inc
Commercial
$307,450
No
First
Oct 3, 2025
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$304,318
$152,682
33%
67%
$1,844/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$1,844/mo
+$1,116/mo
7.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Frisco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10405 Belfort Dr | Property Details | No Agent List