1Days on Market

4view

$314,999

10406 Hadley Park Trl, Houston, TX, 77051

On Market

Just Added

3 Beds

2 Bath

1,880 Sq Ft

Single Family Residence

$167.55 / sqft

Built in 2024

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Dryer Included, Refrigerator Included, Washer Included, Convection Oven, Oven, Microwave, Gas Range, Dishwasher

FlooringVinyl

Exterior

Exterior FeaturesBack Green Space

Lot Size3,106 sqft

Building Information

Year Built2024

Garage Spaces1

Land Information

APN1464170020003

Lot Number3

Land UseResidential

Legal DescriptionLT 3 BLK 2 GRAND WEST SEC 1

Census Tract331300

Assessed Land Value$45,158

Assessed Improvement Value$259,411

Assessment Year2025

About this property

Welcome to this stunning DR Horton home in the beautiful Grand West! This 2-year-old gem features 3 bedrooms, 2 full bathrooms, and a half bath. Enjoy the spacious first floor that includes the family room, dining area, and gorgeous kitchen. The kitchen features granite countertops, stainless steel appliances, a walk-in pantry, and a kitchen island that overlooks the covered back patio. Upstairs, you'll find the laundry room, 2 secondary bedrooms, and 2 full baths. The main bedroom features a large walk-in closet and spacious bathroom with a walk-in shower. Don't miss this amazing opportunity; book an appointment today!

Investor Tools

$239,495Estimated Mortgage Balance

$65,391Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,890 /month

Positive

Cash Flow Estimate:

$630 /month

Interested in this property?

Anuradha Baba

Corcoran Prestige Realty

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$146/month

$1,350/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$227

$304,569

2025

$45,158

$259,411

$304,569

Tax History

Year

Tax Paid

Assessed Value

2024

$227

$304,569

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rbc Bank Usa

Conventional

$246,152

First

Oct 17, 2024

Nov 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$239,495

$65,074

21%

79%

$1,340/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,722/mo

$2,690/mo

$-968/mo

6.8%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area