B+

NoAgentList RatingHow are grades calculated?

2849Days on Market

1view

$249,900

10406 Kinslow Dr, Dallas, TX, 75217

$259,959 ARV

On Market

3 Beds

1 Bath

1,598 Sq Ft

Single Family Residence

$156.38 / sqft

Built in 1980

Property Lead Type:

BankruptcyPre-ForeclosureAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringCeramic Tile, Vinyl

Exterior

Exterior FeaturesStorage

Lot Size7,500 sqft

Building Information

Year Built1980

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000769448300000

Lot Number11

SubdivisionWhite Addn

Land UseResidential

Legal DescriptionWHITE ADDN BLK C/7771 LT 11 INT201900117024 DD05062019 CO-DC 7771 00C 01100 4DA7771 00C

Census Tract011702

Assessed Land Value$70,000

Assessed Improvement Value$181,840

Assessment Year2025

About this property

This beautifully remodeled property is ready for new owners, featuring brand-new stainless steel appliances, fresh flooring, updated paint, a new patio, and modern touches throughout. The spacious backyard is ideal for entertaining or enjoying quiet evenings under the stars.

Investor Tools

$251,840

Estimated Property Value

$147,283Estimated Mortgage Balance

$110,013Estimated Equity

42% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

$259,959

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,511 /month

Positive

Cash Flow Estimate:

$504 /month

Interested in this property?

Juanita Couch

Couch Realty, Inc.

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$360/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,064

$251,840

2025

$70,000

$181,840

$251,840

Tax History

Year

Tax Paid

Assessed Value

2024

$3,064

$251,840

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Origin Bank

Fha

$147,283

Yes

First

May 6, 2019

Jun 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$269,195

N/A

107%

$1,869/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,869/mo

+$103/mo

9.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area