No Agent List Logo

Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
No Agent List Logo
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$410,000

10413 Arabella Ln, Waco, TX, 76708

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,816 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$145.6 / sqft
Year BuiltBuilt in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size6,490 sqft

Building Information

Year Built2020
Stories2
Roof Type105
Garage Spaces2

Land Information

APN180027770005530
Lot Number53
SubdivisionBrentwood Sub Ph 3
Land UseReal, Residential Single-Family
Legal DescriptionBRENTWOOD SUB PH 3 LOT 53 BLOCK 5 ACRES .149
Census Tract004104
Assessed Land Value$35,630
Assessed Improvement Value$333,400
Assessment Year2025

About this property

Welcome to 10413 Arabella Ln in China Spring, Texas — an immaculate 4-bedroom, 3.5-bathroom home that offers space, style, and comfort for everyday living and entertaining. Step inside to soaring ceilings, a light-filled layout, and thoughtful upgrades throughout. The main floor features a spacious primary suite with dual vanities, a tiled shower, soaking tub, and walk-in closet, plus a flexible front room perfect for a home office or formal dining. Upstairs, a large loft gives you even more room to spread out — ideal for a second living space, game room, or playroom. The kitchen shines with stainless steel appliances, solid-surface countertops, and a breakfast bar with pendant lighting. But the real gem? The backyard casita — complete with a TV, ceiling fans, and comfy seating — perfect for soaking in those Texas evenings. Add in the extended patio, distant views, and you’re just a block from the splash pad and fishing pier. This home checks all the boxes.

Investor Tools

Property Icon
$385,000
Estimated Property Value
$382,000Estimated Mortgage Balance
$19,124Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$176/month
$325/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$188
$369,030
2025
$35,630
$333,400
$369,030
No

Tax History

Year
Tax Paid
Assessed Value
2024
$188
$369,030

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Va
$382,000
Yes
First
Jan 9, 2024
Feb 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$366,478
$18,522
4%
95%
$2,291/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$2,616/mo
$-1,246/mo
4.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10413 Arabella Ln | Property Details | No Agent List