NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$686,000

NAL Estimated Property Value

10421 Countess Drive, Dallas, TX, 75229

Off Market

3 Beds

3 Bath

2,444 Sq Ft

Single Family Residence

$204.17 / sqft

Built in 1961

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop

FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size10,998 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000590374000000

Lot Number16

SubdivisionSparkman Club

Land UseResidential

Legal DescriptionSPARKMAN CLUB ESTATES 9 BLK Q/6433 LT 16 COUNTESS DR & VALIANT DR INT202100314088 DD10192021 CO-DC 6433 00Q 01600 2DA6433 00Q

Census Tract009702

Assessed Land Value$380,000

Assessed Improvement Value$211,450

Assessment Year2025

About this property

Sparkman Club opportunity! Brand new roof August 2021, new gutters September 2021, Beautifully landscaped yard on this corner lot. Wonderful floor plan with bamboo floors, granite counters in kitchen and two baths, replaced windows, and side entry garage with new door Sept '21. Beautiful sunroom makes a great third living area, with views to the back yard. Optional membership to Sparkman Club with swimming and tennis, and just one block from Northaven Trail!

Investor Tools

$686,000

Estimated Property Value

$432,895Estimated Mortgage Balance

$253,105Estimated Equity

36% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,116 /month

Positive

Cash Flow Estimate:

$1,372 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,133/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$10,168

$591,450

2025

$380,000

$211,450

$591,450

Tax History

Year

Tax Paid

Assessed Value

2024

$10,168

$591,450

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Better Mortgage Corporation

Conventional

$474,050

First

Oct 19, 2021

Nov 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$432,895

$253,105

36%

63%

$2,843/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,843/mo

$-871/mo

3.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area