1view

$244,400

10440 Trail Avenue, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,218 Sq Ft

Single Family Residence

$184.73 / sqft

Built in 1972

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Refrigerator

FlooringCarpet, Vinyl

Exterior

Exterior FeaturesRain Gutters

Lot Size8,343 sqft

Building Information

Year Built1972

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000769448730000

Lot Number18

SubdivisionWhite

Land UseResidential

Legal DescriptionWHITE BLK D/7771 LT 18 TRAIL AVE & PLEASANT WOODS DR INT202200120980 DD04292022 CO-DC 7771 000 01800 3007771 000

Census Tract011702

Assessed Land Value$70,000

Assessed Improvement Value$174,400

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED. HIGHEST AND BEST DUE BY 9:00 AM MONDAY, APRIL 4. 3 bedroom, 2 bath single story home on HUGE fenced, corner lot! Tons of updates updates including roof, gutters with leaf guard, vinyl siding, energy efficient storm windows, refrigerator, dishwasher, updated master bath with oversized shower, a-c, heat & water heater! Great master bedroom features double closet and direct access to updated bath with full linen closet. Spacious family room has a large brick, wood burning fireplace. Galley kitchen has a gas range and pantry (refrigerator stays with home). The two secondary bedrooms share a large bath with tons of counter space. Fabulous backyard is completely fenced with double gates. There's also an 18 ft covered patio. Oversized garage has some built-in cabinets for storage.

Investor Tools

$244,400

Estimated Property Value

$0Estimated Mortgage Balance

$42,627Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,466 /month

Positive

Cash Flow Estimate:

$489 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$557/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,462

$244,400

2025

$70,000

$174,400

$244,400

Tax History

Year

Tax Paid

Assessed Value

2024

$5,462

$244,400

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Conventional

$218,500

First

Apr 29, 2022

May 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$201,773

$42,627

17%

83%

$1,311/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,311/mo

+$661/mo

9.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area