Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$403,000

NAL Estimated Property Value

10445 Mono Lake Rd, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,613 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$156.91 / sqft
Year BuiltBuilt in 2012

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Lot Size5,602 sqft

Building Information

Year Built2012
Stories2
Garage Spaces2

Land Information

APN41478A-5-29
Lot Number29
SubdivisionTehama Ridge
Land UseResidential
Legal DescriptionTEHAMA RIDGE BLOCK 5 LOT 29
Census Tract113931
Assessed Land Value$75,000
Assessed Improvement Value$284,055
Assessment Year2025

About this property

Welcome home! A must see ONE-Owner spacious 4 bedroom, 2.5 bath house with easy access to highways. This two-story move in ready dream family home boasts a floorplan perfect for entertaining with a large gas fireplace, a covered patio, and a spacious fenced backyard. The Kitchen features granite countertops, a black oven and microwave, and ample storage. The spacious 1st floor Owner's Suite includes an ensuite bathroom with separate vanities and dual sinks, separate tub and shower, and a walk-in closet. This gem has something for everyone in the family. Located upstairs are three spacious bedrooms, a full bathroom, game room, and media room. You can have fun, relax, and stay fit year-round with a variety of amenities in the community of Tehama Ridge including walking trails, a community pool, an amenity center, a community garden, two ponds and playgrounds. All information deemed reliable but not guaranteed. Buyer to verify measurements and schools.

Investor Tools

Property Icon
$403,000
Estimated Property Value
$323,888Estimated Mortgage Balance
$79,112Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,460 /month
Positive
Cash Flow Estimate:
$820 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$498/month
$287/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,958
$359,055
2025
$75,000
$284,055
$359,055
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,958
$359,055

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Conventional
$163,610
No
First
Oct 23, 2025
Nov 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,888
$79,112
19%
80%
$1,962/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,090/mo
$2,249/mo
+$841/mo
9.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10445 Mono Lake Rd | Property Details | No Agent List