1view

Owner Contacts

$352,000

NAL Estimated Property Value

10456 Brockbank Drive, Dallas, TX, 75229

Off Market

3 Beds

2 Bath

1,316 Sq Ft

Single Family Residence

$220.36 / sqft

Built in 1955

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Cooktop, Electric Oven

FlooringCarpet, Wood

Exterior

Lot Size12,283 sqft

Building Information

Year Built1955

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000598549000000

Lot Number18

SubdivisionWalnut Hills 2nd Inst

Land UseResidential

Legal DescriptionWALNUT HILLS 2ND INST BLK 11/6461 LT 18 INT202200153165 DD05202022 CO-DC 6461 011 01800 1006461 011

Census Tract009701

Assessed Land Value$110,000

Assessed Improvement Value$164,720

Assessment Year2025

About this property

Spacious corner lot! 3 Bedroom, 2 full bath with hardwoods throughout!! Granite counter tops! Lots of updates! Great location!! Close to shops and parks The back yard has lots of trees ......fenced in. ** The broken window left of front door will be fixed

Investor Tools

$352,000

Estimated Property Value

$254,875Estimated Mortgage Balance

$97,125Estimated Equity

27% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,112 /month

Positive

Cash Flow Estimate:

$704 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$658/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,140

$274,720

2025

$110,000

$164,720

$274,720

Tax History

Year

Tax Paid

Assessed Value

2024

$6,140

$274,720

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southwest Funding Lp

Conventional

$275,500

First

May 20, 2022

Jun 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$254,875

$97,125

27%

72%

$1,652/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,652/mo

+$320/mo

6.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area