Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$195,000

10458 Oak Gate Ln, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,096 Sq Ft

Single Family Residence

$177.92 / sqft

Built in 1982

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

Exterior

Lot Size7,500 sqft

Building Information

Year Built1982

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00672100040310000

Lot Number31

SubdivisionHeritage Place

Land UseResidential

Legal DescriptionHERITAGE PLACE BLK 4/6721 LT 31 INT202300155429 DD08022023 CO-DC 6721 004 03100 4DA6721 004

Census Tract011902

Assessed Land Value$65,000

Assessed Improvement Value$141,540

Assessment Year2025

About this property

THREE BEDROOM 2 BATH HOME WITH BRICK FIREPLACE. OPEN FLOOR PLAN. LARGE FENCED BACKYARD. BREAKFAST BAR. TWO CLOSETS IN LARGE PRIMARY ROOM. ALL NEW 1 CAR DETACHED GARAGE. ALL THE BONES ARE HERE, THIS HOME JUST NEEDS YOUR UPGRADING IDEAS AND A LITTLE TLC.

Investor Tools

$206,540

Estimated Property Value

$163,817Estimated Mortgage Balance

$46,273Estimated Equity

21% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,239 /month

Positive

Cash Flow Estimate:

$413 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$434/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,171

$206,540

2025

$65,000

$141,540

$206,540

Tax History

Year

Tax Paid

Assessed Value

2024

$4,171

$206,540

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

$163,817

Yes

First

Aug 2, 2023

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$160,267

$46,273

22%

78%

$1,013/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,013/mo

+$959/mo

11.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area