Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$352,000

NAL Estimated Property Value

105 Deacon Dr W, College Station, TX, 77845

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths1,748 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$209.95 / sqft
Year BuiltBuilt in 2015

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Oven, Built-In Electric Oven, Dishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Concrete

Exterior

Private PoolPrivate Pool
Lot Size3,794 sqft

Building Information

Year Built2015
Stories2
Roof Type105

Land Information

APN604801-1721-0190
Lot Number19
SubdivisionThe Barracks Ii Ph 107
Land UseResidential
Legal DescriptionTHE BARRACKS II PH 107, BLOCK 21, LOT 19
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$301,890
Assessment Year2025

About this property

Howdy Aggie Parents & Investors! Here is an opportunity to purchase your very own 4-Bedroom, 4-Bathroom Townhome at The Barracks Townhomes in College Station, TX. This particular 4-Bedroom, 4-Bathroom Townhome is located on Deacon Drive West just a short walk from the neighborhood's TAMU bus stop, fishing pond, and parks. The property is currently leased through July 19, 2025 at $2620. Fall 2025 - Summer 2026 Pre-Leasing Rates for this particular unit is $2,720.00 through the on-site Leasing & Property Management company. This serves as an excellent opportunity for a parent looking to find a home for their Aggie and offset the mortgage. The on-site Leasing & Property Management Company makes investing hands-off, stress- free, and turn-key. Additionally, the HOA provides full service lawn care, common area maintenance, 1 Gig Internet, and special access memberships to owners and residents to The Cove at BearX. Lastly the quality construction of The Barracks features stained concrete floors, custom cabinetry, granite countertops, carpeted bedrooms, and a full suite of kitchen appliances - including washer, dryer, and refrigerator.

Investor Tools

Property Icon
$352,000
Estimated Property Value
$0Estimated Mortgage Balance
$352,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,202 /month
Positive
Cash Flow Estimate:
$734 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$719/month
$189/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,868
$351,390
2025
$49,500
$301,890
$351,390
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,868
$351,390

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$352,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$189/mo
+$1,481/mo
5.7%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

105 Deacon Dr W | Property Details | No Agent List