Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$913,093

NAL Estimated Property Value

105 Hardie Dr, Marble Falls, TX, 78654

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths3,117 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$298.33 / sqft
Year BuiltBuilt in 2023

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 5Bathrooms 5
Garage AvailableGarage Available

Exterior

Lot Size1.16 acres

Building Information

Year Built2022
Garage Spaces4

Land Information

APN82968
Lot Number49
SubdivisionCapstone Ranch
Land UseOther
Legal DescriptionS3540 CAPSTONE RANCH LOT 49, PHASE 2A
Census Tract960802
Assessed Land Value$104,000
Assessed Improvement Value$809,093
Assessment Year2025

About this property

WHAT A DEAL!! Motivated Builder/Seller has just reduced this new home by $50,000 in order to clear out his inventory by year end! Don't miss out this amazing new home in gated subdivision just minutes from Marble Falls. Current list price is now $220,000 below original list price! Home is complete and ready for occupancy. Spectacular new home in Capstone Ranch a gated community just minutes from Marble Falls. Easy access to Hwy 71 for Austin Commuters and just minutes from the hospital and other developments at the 281 & 71 corridor. Property is in the county, so you have city convenience with no city taxes. Home features 4 bedrooms, 4 1/2 baths, study, large open concept living area, fantastic primary suite with massive walk-in closet, four car attached garage, indoor and outdoor fireplace, formal dining, breakfast area and architectural upgrades throughout the home. Fourth bedroom could be media room, additional living area or second office. Upgraded Jenn Air appliances, upgraded roof covering and upgraded interior finish out. Large circle drive for guest parking. There is an air conditioned/heated room in the attic for climate-controlled storage. Outdoor kitchen now completed. See associated docs for more details. All property owners in Capstone have access to property owners park with pavilion and creek access. This is an exceptional property. Adjoining lot also available for separate purchase if more space is needed.

Investor Tools

Property Icon
$913,093
Estimated Property Value
$702,981Estimated Mortgage Balance
$211,206Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,579 /month
Positive
Cash Flow Estimate:
$1,860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,372/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,899
$913,093
2025
$104,000
$809,093
$913,093
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,899
$913,093

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
American Financing Corp
Conventional
$720,000
No
First
Dec 6, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$702,981
$210,112
23%
77%
$4,317/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Marble Falls

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

105 Hardie Dr | Property Details | No Agent List