7view

Owner Contacts

$1,751,000

NAL Estimated Property Value

105 Hazelwood Drive, Fort Worth, TX, 76107

Off Market

4 Beds

5 Bath

3,843 Sq Ft

Single Family Residence

$624.51 / sqft

Built in 1939

Property Lead Type:

Off-Market ListHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesRefrigerator, Water Purifier, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Electric Oven, Gas Range, Gas Water Heater, Ice Maker, Microwave, Convection Oven, Double Oven, Plumbed For Ice Maker, Tankless Water Heater

FlooringMarble, Stone, Wood

Exterior

Private Pool

Exterior FeaturesDog Run, Rain Gutters, Lighting, Private Yard

Lot Size11,931 sqft

Building Information

Year Built1939

Stories2

Garage Spaces2

Land Information

APN34650----3----7B--20

Lot Number7B-8A

SubdivisionRiverview Estates Addition

Land UseResidential

Legal DescriptionRIVERVIEW ESTATES ADDITION BLOCK 3 LOT 7B & 8A

Census Tract102201

Assessed Land Value$596,600

Assessed Improvement Value$717,030

Assessment Year2025

About this property

Exquisitely updated to perfection. 3 bedrooms, 4 baths of sheer luxury, ttl sf 4,263. The kitchen is the stuff chef's dreams are made of, w 2in marble countertops, commercial range, subzero fridge, butlers pantry & storage to spare! Multiple living spaces, formal dining, 1st floor master w private courtyard, spacious light filled bath w adjacent utility room & sprawling closet! Upstairs living space, private office & 2 bedrooms w gorgeous ensuite baths & vaulted ceiling. Outdoor covered living space with gas FP overlooking the most beautiful yard I have seen! Sparkling pool w waterfall, lush landscaping & outdoor kitchen completes this amazing property! Don't miss the 420 sf detached guest house w kitchenette, full bath-shower, fridge, MW, storm shelter,NOT included in the home's square footage. Other extras include: full home sound system, lutron lighting throughout, new landscape lighting-front & back, Geo thermal system,whole home dehumidifier.Full list of updates in transactions.

Investor Tools

$1,751,000

Estimated Property Value

$0Estimated Mortgage Balance

$1,751,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$14,400 /month

Positive

Cash Flow Estimate:

$4,800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,961/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$26,774

$1,313,630

2025

$596,600

$717,030

$1,313,630

Tax History

Year

Tax Paid

Assessed Value

2024

$26,774

$1,313,630

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$1,751,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,020/mo

N/A

+$2,020/mo

1.4%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area