Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$492,000

NAL Estimated Property Value

105 Village Gate Drive, Waxahachie, TX, 75165

Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths2,970 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$129.63 / sqft
Year BuiltBuilt in 1992

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Double Oven, Electric Cooktop, Electric Oven, Tankless Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size34,238 sqft

Building Information

Year Built1992
Stories2
Roof Type105
Garage Spaces3

Land Information

APN90.3144.906.009.00.112
Lot Number9R
SubdivisionCountry Club
Land UseResidential
Legal DescriptionLOT 9R BLK F COUNTRY CLUB .786 AC
Census Tract060602
Assessed Land Value$100,000
Assessed Improvement Value$311,367
Assessment Year2025

About this property

Ever dreamed about fishing from your own backyard?Or waking up to the sun rising over the lake?Then this home is just what you need*Every room has a view*Located on Waxahachie Country Club, you can even tee off from your side yard*HUGE open living area with gas log fireplace*Builtins every where you turn*Huge kitchen with island,breakfast bar, & double ovens*Tankless HWH*Recent roof July 2020*Master is down, with bath gutted & redone June 2020*Gun safe in master closet*Three bedrooms up*One has an ensuite bath, & a window seat*Two have a shared bath*Game room with gas log FP & second story deck looks over the lake as well*Replaced vinyl windows*Tornado shelter located in garage*Does require flood insurance.

Investor Tools

Property Icon
$492,000
Estimated Property Value
$417,157Estimated Mortgage Balance
$74,843Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,952 /month
Positive
Cash Flow Estimate:
$984 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$850/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,736
$411,367
2025
$100,000
$311,367
$411,367
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,736
$411,367

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$351,500
No
First
Sep 14, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$417,157
$74,843
15%
85%
$2,738/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,738/mo
$-166/mo
6.3%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waxahachie

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

105 Village Gate Drive | Property Details | No Agent List