Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$360,000

NAL Estimated Property Value

105 W Hilo Ct, Bastrop, TX, 78602

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,833 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$123.24 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms 2Bathrooms 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone
Lot Size10,411 sqft

Building Information

Year Built2017
Roof Type105
Garage Spaces2

Land Information

APNR31059
Lot Number479
SubdivisionS7980 - Tahitian Village, Unit 1
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 1, BLOCK 19, LOT 479
Census Tract950402
Assessed Land Value$40,706
Assessed Improvement Value$289,855
Assessment Year2025

About this property

Reduced*Completed Christopher David Homes on .24 acre lot with views*Great plan beautifully done w/master on main floor*Kitchen w/ large center island opens to huge living w/two story high ceiling and fireplace*large dining *Large master w/ Eng. wood floors & master bath w/ separate shower*Good size secondary bedrooms and Gameroom w/ Eng. wood floors on 2nd floor* Great deck to enjoy the privacy and views*Tiled floors in all main floor areas except master*Granite counters*Stainless steel appliancesFEMA - Unknown Restrictions: Yes

Investor Tools

Property Icon
$360,000
Estimated Property Value
$213,594Estimated Mortgage Balance
$146,783Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,160 /month
Positive
Cash Flow Estimate:
$720 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$773/month
$132/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,481
$330,561
2025
$40,706
$289,855
$330,561
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,481
$330,561

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The First National Bank Of Ballinger
Purchase Money Mortgage
$228,000
No
First
Nov 4, 2022
Nov 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$213,594
$152,406
41%
59%
$1,367/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bastrop

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

105 W Hilo Ct | Property Details | No Agent List