1view

Owner Contacts

$304,900

105 Willow Creek Ln, Terrell, TX, 75160

Off Market

4 Beds

2 Bath

1,858 Sq Ft

Single Family Residence

$164.1 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Microwave, Washer

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size6,765 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00.0773.0007.0025.00.06.06

Lot Number25

SubdivisionCreekside Est Ph 2

Land UseResidential

Legal DescriptionCREEKSIDE EST PH 2, BLOCK G, LOT 25

Census Tract050402

Assessed Land Value$65,000

Assessed Improvement Value$238,981

Assessment Year2025

About this property

AMAZING PRICE FOR A LIKE-NEW HOME! Take a look at this AFFORDABLE 4 BEDROOM-2 BATH MOVE-IN READY HOME in Terrell's Creekside Estates Subdivision!!! This CRAFTSMAN STYLE HOME features an OPEN CONCEPT FLOORPLAN with a large living room opening to a spacious kitchen-dining combo. Kitchen-Dining, Utility Room and Baths have durable ceramic tile wood-look flooring, while the bedrooms and living room have comfortable carpeting with a neutral color. Primary bedroom is substantial in size and has a generous ensuite bath with an enlarged shower. Kitchen has sought-after white shaker-style cabinets, stainless appliances, ceramic tile backsplash, and an amazing island for entertaining. The Creekside Estates Subdivision offers recreational facilities, as well as a convenient location near schools and all necessary amenities. The Dallas Metroplex can usually be accessed from the Terrell area within 30-45 minutes, facilitating employment opportunities. Do not hesitate...View this home today!

Investor Tools

$303,981

Estimated Property Value

$8,623Estimated Mortgage Balance

$296,242Estimated Equity

97% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,829 /month

Positive

Cash Flow Estimate:

$610 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$736/month

$358/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,315

$303,981

2025

$65,000

$238,981

$303,981

Tax History

Year

Tax Paid

Assessed Value

2024

$7,315

$303,981

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Texas Dept Of Housing & Cmnty Affairs

Stand Alone Second / Subordinate Position

$8,623

First

Jan 22, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$7,739

$296,242

97%

$52/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area