Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$554,000

NAL Estimated Property Value

10502 Black Walnut Dr, Dallas, TX, 75243

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths2,301 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$256.41 / sqft
Year BuiltBuilt in 2024

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Microwave, Tankless Water Heater, Vented Exhaust Fan
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size6,844 sqft

Building Information

Year Built2024
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000811302920000
Lot Number22
SubdivisionWalnut Creek
Land UseResidential
Legal DescriptionWALNUT CREEK ESTATES SEC 1 BLK E/8443 LOT 22 INT202400252594 DD12132024 CO-DC 8443 00E 02200 3DA8443 00E
Census Tract019019
Assessed Land Value$90,000
Assessed Improvement Value$443,160
Assessment Year2025

About this property

As you step inside, you’re greeted by an open floor plan that effortlessly connects the spacious living room, dining area, and kitchen. Large windows bathe the rooms in natural light, creating a warm and inviting atmosphere that feels like home from the moment you walk through the door. The heart of this home is its beautifully designed living area, spacious enough to accommodate family and friends comfortably. Picture holiday celebrations here, with enough room for everyone to gather around the tree, open presents, and share in the joy of the season. There’s space for a large sectional or cozy armchairs, making it the perfect setting for movie nights or quiet evenings. Also Known for its excellent schools, vibrant parks, offers the best of both worlds: suburban charm with easy access to the city’s amenities. Spend weekends exploring the local parks, shops, and restaurants, or take a quick drive into Dallas for a day of city adventures.

Investor Tools

Property Icon
$554,000
Estimated Property Value
$444,528Estimated Mortgage Balance
$109,472Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,540 /month
Positive
Cash Flow Estimate:
$1,180 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$407/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,109
$533,160
2025
$90,000
$443,160
$533,160
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,109
$533,160

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$456,000
No
First
Dec 13, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$444,528
$109,472
19%
80%
$2,734/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$2,734/mo
$-162/mo
5.6%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10502 Black Walnut Dr | Property Details | No Agent List