Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$162,074

NAL Estimated Property Value

10502 Fairland Dr, Houston, TX, 77051

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,122 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$124.69 / sqft
Year BuiltBuilt in 1955

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesGas Cooktop, Dishwasher, Oven

Exterior

Lot Size5,815 sqft

Building Information

Year Built1955
Stories1
Garage Spaces1

Land Information

APN0834820000027
Lot Number27
SubdivisionBlueridge
Land UseResidential
Legal DescriptionLT 27 BLK 25 BLUERIDGE SEC 2
Census Tract331300
Assessed Land Value$56,560
Assessed Improvement Value$105,514
Assessment Year2025

About this property

4 BEDROOMS* 1 AND 1/2 BATHS* CARPORT* ORIGINAL HARDWOOD * SOME LAMINATE AND TILE FLOORS 2020 * COMPLETE ALL NEW CENTRAL AIR AND HEAT 2020 W/"WARRANTY"* NEW WINDOWS 2020 WITH "WARRANTY" * QUARTZ KITCHEN COUNTER TOPS 2020 * NEW SHAKER STYLE CABINETS 2020 * NEW SEWER LINES 2020* NEW APPLIANCES 2020 * NEW LIGHT FIXTURES AND CEILING FANS 2020 * NEW WATER HEATER 2020 * FOUNDATION REPAIRED WITH "WARRANTY".

Investor Tools

Property Icon
$162,074
Estimated Property Value
$139,141Estimated Mortgage Balance
$22,933Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$972 /month
Positive
Cash Flow Estimate:
$324 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$350/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,391
$162,074
2025
$56,560
$105,514
$162,074
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,391
$162,074

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$135,500
Yes
First
Nov 23, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,141
$22,933
14%
86%
$928/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$928/mo
+$794/mo
12.7%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10502 Fairland Dr | Property Details | No Agent List