B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$539,000

NAL Estimated Property Value

10506 Longmeadow Dr, Dallas, TX, 75238

Off Market

3 Beds

2 Bath

1,694 Sq Ft

Single Family Residence

$1.89 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal

FlooringWood

Exterior

Lot Size9,464 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000747340000000

Lot Number1

SubdivisionLake Highlands

Land UseResidential

Legal DescriptionLAKE HIGHLANDS ESTATES 16 BLK B/7526 LOT 1 INT201300197736 DD06202013 CO-DC 7526 00B 00100 3007526 00B

Census Tract013005

Assessed Land Value$350,000

Assessed Improvement Value$150,510

Assessment Year2025

About this property

Wonderful house on corner lot. Only blocks away from Lake Highlands Elementary. House is recently remodeled. Open kitchen design with modern touches in both bathrooms. Hardwoods through out the house. Lease includes washer and dryer and fridge. Two car garage has easy access off the street and is attached. No Pets. One year lease.

Investor Tools

$539,000

Estimated Property Value

$35,335Estimated Mortgage Balance

$503,665Estimated Equity

93% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,234 /month

Positive

Cash Flow Estimate:

$1,078 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,202/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,727

$500,510

2025

$350,000

$150,510

$500,510

Tax History

Year

Tax Paid

Assessed Value

2024

$11,727

$500,510

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Benchmark Bank

Conventional

$165,000

First

Jun 20, 2013

Jul 2028

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$35,335

$503,665

93%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

4.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area