NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$271,000

NAL Estimated Property Value

10510 Bushy Creek Dr, Houston, TX, 77070

Off Market

4 Beds

3 Bath

2,318 Sq Ft

Single Family Residence

$118.64 / sqft

Built in 1993

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesENERGY STAR Qualified Appliances, Disposal, Gas Oven, Gas Cooktop, Dishwasher

FlooringCarpet, Laminate, Tile, Vinyl

Exterior

Lot Size5,776 sqft

Building Information

Year Built1993

Garage Spaces2

Land Information

APN1154830240020

Lot Number20

SubdivisionTallow Wood

Land UseResidential

Legal DescriptionLT 20 BLK 24 TALLOW WOOD SEC 4 PAR R/P

Census Tract552502

Assessed Land Value$56,472

Assessed Improvement Value$184,456

Assessment Year2025

About this property

Great opportunity to own this 4-bed, 2.5-bath 2-story home. MOVE-IN READY! This home offers a spacious living room with recently replaced carpet and an updated kitchen with granite counters, a recently installed dishwasher, and ample cabinet and storage space. Newer roof, newer siding, and recently replaced AC. Upstairs you will find 4 generous-sized bedrooms with newer carpet and ceiling fans, and a convenient 2nd-floor laundry room. Bathrooms have recently replaced toilets, newer vanity in the secondary bath, new vinyl plank in the half bath. Outback you will find a large backyard space with mature trees and plenty of room for gardening and family fun. All this coupled with close proximity to shopping and dining will make this a place you want to call home!

Investor Tools

$271,000

Estimated Property Value

$198,669Estimated Mortgage Balance

$72,331Estimated Equity

26% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,650 /month

Positive

Cash Flow Estimate:

$550 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$270/month

$375/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,887

$240,928

2025

$56,472

$184,456

$240,928

Tax History

Year

Tax Paid

Assessed Value

2024

$1,887

$240,928

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Community Cu Of Houston

Conventional

$213,200

First

Sep 13, 2022

Oct 2042

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$198,669

$70,331

26%

73%

$1,279/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,740/mo

$1,654/mo

+$1,086/mo

12.1%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area