1view

Owner Contacts

$217,070

NAL Estimated Property Value

10512 Cymbal Drive, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,110 Sq Ft

Single Family Residence

$183.78 / sqft

Built in 1983

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range

FlooringCeramic Tile

Exterior

Lot Size6,900 sqft

Building Information

Year Built1983

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00672000100030000

Lot Number3

Land UseResidential

Legal DescriptionHERITAGE PLACE #2 BLK 10/6720 LOT 3 INT202200314090 DD12122022 CO-DC 6720 010 00300 4DA6720 010

Census Tract011902

Assessed Land Value$65,000

Assessed Improvement Value$152,070

Assessment Year2025

About this property

$2000 in Seller Contribution!!! Great starter home. The tenants just moved out of this rental property. The owner is done with being a landlord. Now is your chance to either make this your forever home or make it a rental again. Features wood look tile floors. Cosmetic was done before the move in of the last tenants.

Investor Tools

$217,070

Estimated Property Value

$173,779Estimated Mortgage Balance

$43,291Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,302 /month

Positive

Cash Flow Estimate:

$434 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$425/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,019

$217,070

2025

$65,000

$152,070

$217,070

Tax History

Year

Tax Paid

Assessed Value

2024

$4,019

$217,070

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Bank Of America Na

Conventional

$185,500

First

Dec 12, 2022

Jan 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$173,779

$43,291

19%

80%

$1,113/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,113/mo

+$859/mo

10.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area