Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$411,000

10513 Donnis Dr, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,770 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$155.23 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Gas Oven, Gas Water Heater, Microwave
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesBuilt-in Barbecue, Rain Gutters, Lighting, Outdoor Grill, Private Yard
Lot Size8,272 sqft

Building Information

Year Built2007
Stories2
Garage Spaces2

Land Information

APN44732G-6-6
Lot Number6
SubdivisionVista Meadows North
Land UseResidential
Legal DescriptionVISTA MEADOWS NORTH BLOCK 6 LOT 6
Census Tract113935
Assessed Land Value$65,000
Assessed Improvement Value$314,000
Assessment Year2025

About this property

Welcome to this beautifully updated 4-bedroom, 3-bath home in the highly sought-after Vista Meadows subdivision and Keller ISD! Fresh interior paint and brand-new carpet create a bright, move-in-ready atmosphere throughout. The spacious floor plan offers comfortable living and entertaining spaces, while the kitchen features stainless steel appliances and ample storage. Step outside to your private backyard retreat complete with a sparkling saltwater pool and spa, covered patio, and built-in outdoor grill—perfect for relaxing or hosting family and friends. The large backyard provides plenty of room for play, pets, and outdoor enjoyment. Conveniently located near shopping, dining, parks, and major commuting routes, this exceptional home combines comfort, style, and outdoor living at its finest.

Investor Tools

Property Icon
$411,000
Estimated Property Value
$200,000Estimated Mortgage Balance
$213,925Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,580 /month
Positive
Cash Flow Estimate:
$860 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$689/month
$266/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,210
$379,000
2025
$65,000
$314,000
$379,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,210
$379,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Optimum First Inc
Conventional
$200,000
No
First
Sep 10, 2025
Oct 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$197,075
$213,925
52%
48%
$1,200/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$1,466/mo
+$2,104/mo
10.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10513 Donnis Dr | Property Details | No Agent List