Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$267,000

NAL Estimated Property Value

10513 Fossil Hill Dr, Fort Worth, TX, 76131

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,384 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$195.09 / sqft
Year BuiltBuilt in 2003

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Laminate

Exterior

Lot Size6,329 sqft

Building Information

Year Built2003
Stories1
Garage Spaces2

Land Information

APN14563F-1-35
Lot Number35
SubdivisionFossil Hill Estates
Land UseResidential
Legal DescriptionFOSSIL HILL ESTATES BLOCK 1 LOT 35
Census Tract114109
Assessed Land Value$65,000
Assessed Improvement Value$186,554
Assessment Year2025

About this property

Discover the perfect blend of modern comfort and convenient location in this newly remodeled 3-bedroom, 2-bathroom 1,384 sqft home. From the moment you arrive, you'll notice the attention to detail that sets this property apart. This home offers NEW APPLIANCES & STUNNING GRANITE COUNTERTOPS. This home is more than just a place to live—it's a lifestyle upgrade. Situated in a prime location, this home is just minutes from major highways, schools, entertainment, dining and all the amenities you need for comfortable living.Experience the best in modern living with this beautifully remodeled property. Don't miss the opportunity to make it yours!

Investor Tools

Property Icon
$267,000
Estimated Property Value
$203,750Estimated Mortgage Balance
$63,551Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,620 /month
Positive
Cash Flow Estimate:
$540 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$354/month
$180/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,918
$251,554
2025
$65,000
$186,554
$251,554
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,918
$251,554

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ternus Lending Llc
Unknown
$205,238
No
First
Feb 20, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,750
$66,250
24%
76%
$1,231/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,411/mo
+$1,259/mo
12.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10513 Fossil Hill Dr | Property Details | No Agent List