Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
B+
NoAgentList RatingHow are grades calculated?Info

$262,000

NAL Estimated Property Value

10517 Flagstaff Run Fl Agstaff, Fort Worth, TX, 76140

Off MarketInfo
Beds3 Beds
Baths1 Bath
Baths1,494 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$130.52 / sqft
Year BuiltBuilt in 2006

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 1Bathrooms Full 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Ice Maker, Microwave, Plumbed For Ice Maker, Refrigerator, Electric Water Heater
FlooringCarpet

Exterior

Lot Size5,663 sqft

Building Information

Year Built2006
Stories1
Garage Spaces2

Land Information

APN9615B-I-5
Lot Number5
SubdivisionDeer Valley-Ft Worth
Land UseResidential
Legal DescriptionDEER VALLEY-FT WORTH BLOCK I LOT 5
Census Tract111203
Assessed Land Value$45,000
Assessed Improvement Value$201,058
Assessment Year2025

About this property

LOOK NO FURTHER! THIS BEAUTIFUL HOME IS MOVE IN READY! Enjoy Great Times, Summer Cookouts and Create Lasting Memories with Family and Friends. This Beautiful HOME FEATURES a NEW 30 YEAR ROOF and NEW HVAC SYSTEM. NEW FLOORING, OPEN FLOOR PLAN and the FRESH SCENT OF NEW PAINT. NO NEIGHBORS IN THE BACK FOR ADDED PRIVACY. Imagine Living the American Dream in Your Own Home! Don't miss out on this opportunity. COME TAKE A LOOK TODAY!

Investor Tools

Property Icon
$262,000
Estimated Property Value
$166,081Estimated Mortgage Balance
$95,919Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$308/month
$45/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,388
$246,058
2025
$45,000
$201,058
$246,058
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,388
$246,058

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First United Bank & Trust Co
Fha
$186,558
Yes
First
Sep 30, 2020
Oct 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,081
$95,919
36%
63%
$1,119/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,164/mo
+$836/mo
9.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10517 Flagstaff Run Fl Agstaff | Property Details | No Agent List