1view

Owner Contacts

$231,000

NAL Estimated Property Value

10518 Andover Dr, Dallas, TX, 75228

Off Market

3 Beds

1 Bath

1,161 Sq Ft

$162.7 / sqft

Built in 1952

Property Lead Type:

BankruptcyDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop

Exterior

Lot Size7,420 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Land Information

APN00000388075000000

Lot Number3

SubdivisionCasa View Hills

Land UseResidential

Legal DescriptionCASA VIEW HILLS BLK F/5374 LOT 3 INT201200188684 DD06272012 CO-DC 5374 00F 00300 3005374 00F

Census Tract012702

Assessed Land Value$60,000

Assessed Improvement Value$163,660

Assessment Year2025

About this property

Location! Location! Easy access to downtown Dallas. This home is being sold as-is, offering the perfect canvas for investors, DIY enthusiasts, or buyers looking to customize their space. Being sold as-is. Seller does not and has never lived in the property, buyer to do due diligence prior to purchase. Do not call listing office, please call listing agent for access.

Investor Tools

$231,000

Estimated Property Value

$151,758Estimated Mortgage Balance

$79,242Estimated Equity

34% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,386 /month

Positive

Cash Flow Estimate:

$462 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$463/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,398

$223,660

2025

$60,000

$163,660

$223,660

Tax History

Year

Tax Paid

Assessed Value

2024

$4,398

$223,660

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Lendinghome Funding Corp

Commercial

$166,500

First

Sep 10, 2021

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$151,758

$79,242

34%

66%

$999/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$999/mo

+$973/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area