10view

Owner Contacts

$661,000

NAL Estimated Property Value

10520 Cromwell Dr, Dallas, TX, 75229

Off Market

3 Beds

2 Bath

2,260 Sq Ft

$238.94 / sqft

Built in 1960

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Lot Size11,163 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000587344000000

Lot Number5

SubdivisionWalnut Hill North 2nd Sect

Land UseResidential

Legal DescriptionWALNUT HILL NORTH 2ND SECT BLK D/6429 LT 5 INT202300163519 DD08152023 CO-DC 6429 00D 00500 1006429 00D

Census Tract009702

Assessed Land Value$380,000

Assessed Improvement Value$182,580

Assessment Year2025

About this property

Charming 3 bed 2 bath with office located in Sparkman Estates. This home features a light and airy open floor plan. The large den opens to a sitting room and second living room. The kitchen has recently been repainted with new hardware. The large backyard had new sod laid early this year. Roof and gutters replaced in 2023. Siding painted 2023. Trees trimmed 2023. New main sewer line replaced in 2021. Furnace,HVAC replaced 2021. New gate motor 2020. Foundation repaired in 2017. Home located in desirable location in Sparkman club estates with pool, park, tennis courts and clubhouse. You do not want to miss this gem!

Investor Tools

$661,000

Estimated Property Value

$529,672Estimated Mortgage Balance

$131,328Estimated Equity

19% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,966 /month

Positive

Cash Flow Estimate:

$1,322 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,077/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,623

$562,580

2025

$380,000

$182,580

$562,580

Tax History

Year

Tax Paid

Assessed Value

2024

$9,623

$562,580

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Integrity Mortgage Corporation Of Texas

Conventional

$557,650

First

Aug 15, 2023

Sep 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$529,672

$131,328

19%

80%

$3,344/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,344/mo

$-1,372/mo

3.6%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area