1view

Owner Contacts

$232,130

NAL Estimated Property Value

10525 Big Thicket Dr, Dallas, TX, 75217

Off Market

3 Beds

2 Bath

1,250 Sq Ft

Single Family Residence

$1.44 / sqft

Built in 1979

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

Exterior

Lot Size5,777 sqft

Building Information

Year Built1979

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000624432000000

Lot Number16

SubdivisionForest Grove No 3

Land UseResidential

Legal DescriptionFOREST GROVE NO 3 BLK 6/6688 LT 16 INT202200266349 DD10062022 CO-DC 6688 006 01600 3006688 006

Census Tract011801

Assessed Land Value$60,000

Assessed Improvement Value$172,130

Assessment Year2025

About this property

Nice and well maintained 4 bed and 2 bath house in a quite neighborhood. This home features luxury vinyl flooring, SS appliances, decorative lighting and new vanities. Roof replaced Oct 2022 and AC & heat serviced Nov 2022. Freshly painted and professionally cleaned. Close proximity to major freeways, dining and entertainment. Move in ready.

Investor Tools

$232,130

Estimated Property Value

$727,305Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,393 /month

Positive

Cash Flow Estimate:

$464 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$489/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,706

$232,130

2025

$60,000

$172,130

$232,130

Tax History

Year

Tax Paid

Assessed Value

2024

$4,706

$232,130

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Bank Na

Commercial

$775,000

First

Jan 12, 2023

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$727,305

N/A

313%

$4,647/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$4,647/mo

$-2,675/mo

10.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area