Street View

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$497,000

10531 Barrywood Dr, Dallas, TX, 75230

Off Market

3 Beds

2 Bath

2,110 Sq Ft

Duplex

$1.4 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Gas Water Heater, Microwave

FlooringTile

Exterior

Lot Size5,465 sqft

Building Information

Year Built1970

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000706431190000

Lot Number27

SubdivisionCrest Meadow

Land UseResidential

Legal DescriptionCREST MEADOW ESTATES 6TH INST BLK M/7288 S PT LT 27 INT20070320936 DD08302007 CO-DC 7288 00M 02700 1007288 00M

Census Tract013102

Assessed Land Value$150,000

Assessed Improvement Value$312,900

Assessment Year2025

About this property

Open floorplan with tons of natural light, neutral tones, beautiful fireplace, 2 dining areas, and 2 car garage. All bedrooms are oversized with ceiling fans and ample amount of closet space. Updates in 2024 include, luxury vinyl flooring in all living and bedrooms and interior paint throughout. Kitchen is updated with granite, SS appliances, many cabinets and drawers for storage, and open to living and dining. Both bathrooms are very bright and clean with granite counters and subway tile. Side patio area plus backyard with deck. Close to NorthPark Mall, Trader Joes, and restaurants.

Investor Tools

$497,000

Estimated Property Value

$175,000Estimated Mortgage Balance

$401,574Estimated Equity

65% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,982 /month

Positive

Cash Flow Estimate:

$994 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$986/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,348

$462,900

2025

$150,000

$312,900

$462,900

Tax History

Year

Tax Paid

Assessed Value

2024

$9,348

$462,900

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Primelending

Purchase Money Mortgage

$175,000

First

May 21, 2008

Jun 2038

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$95,426

$401,574

80%

19%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

N/A

+$1,972/mo

4.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area