NoAgentList RatingHow are grades calculated?

1view

$479,880

10532 Royalwood Dr, Dallas, TX, 75238

Off Market

4 Beds

2 Bath

1,937 Sq Ft

Single Family Residence

$247.74 / sqft

Built in 1961

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Vented Exhaust Fan, Gas Water Heater

FlooringCeramic Tile, Wood

Exterior

Private Pool

Lot Size8,508 sqft

Building Information

Year Built1961

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000790096000000

Lot Number36

SubdivisionLake Highlands North

Land UseResidential

Legal DescriptionLAKE HIGHLANDS NORTH BLK C/8092 LT 36 INT202300187759 DD09142023 CO-DC 8092 00C 03600 3008092 00C

Census Tract013005

Assessed Land Value$350,000

Assessed Improvement Value$296,460

Assessment Year2025

About this property

Charming Lake Highlands North Updated 4 bedroom home with 2015 Pool, Spa, Beach Ledge and 18 X 12' Rear Covered Cedar Patio! 2021 Refinished Original Hardwood Floors throughout most of the home, 2015 Open Plan Granite Kitchen, 2021 White Cabinets, Gas Cooktop & Stainless Dishwasher, Breakfast, Breakfast bar & Rear Living with Gas Start Fireplace. Front Formals with Low E windows and can Led lighting. Master Suite with Glass enclosed shower stall and dual closets. Large secondary Bedrooms, one used as a study. Hall bath. 2015 Electrical Panel, 2015 Gas line, 2018 cedar driveway gate, 2020 Hot water heater, 2019 Driveway & Garage Concrete, French drains and 2021 Composition Roof to be installed before closing!

Investor Tools

$663,000

Estimated Property Value

$0Estimated Mortgage Balance

$663,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,978 /month

Positive

Cash Flow Estimate:

$1,326 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,223/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,356

$646,460

2025

$350,000

$296,460

$646,460

Tax History

Year

Tax Paid

Assessed Value

2024

$11,356

$646,460

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$663,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

N/A

+$2,572/mo

4.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area