1view

Owner Contacts

$643,000

NAL Estimated Property Value

10533 Evangeline Way, Dallas, TX, 75218

Off Market

4 Beds

2 Bath

2,057 Sq Ft

$279.53 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Cooktop, Gas Range, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Lot Size9,278 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000380143000000

Lot Number13

SubdivisionLochwood Annex Addition Installment #1

Land UseResidential

Legal DescriptionBLK 5364 BLK A/5364 LOT 13 INT202200202238 DD07212022 CO-DC 5364 000 01300 3005364 000

Census Tract012802

Assessed Land Value$170,000

Assessed Improvement Value$401,630

Assessment Year2025

About this property

Lots to love about this Lochwood home. Mature trees shade this up incredible updated home. The kitchen has been beautifully done and opens to a living area and looks out to the back deck. Both Bathrooms have been updated with designer touches. The hardwood floors are throughout the house. This one will not last long!

Investor Tools

$643,000

Estimated Property Value

$524,835Estimated Mortgage Balance

$118,165Estimated Equity

18% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,858 /month

Positive

Cash Flow Estimate:

$1,286 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,084/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$9,794

$571,630

2025

$170,000

$401,630

$571,630

Tax History

Year

Tax Paid

Assessed Value

2024

$9,794

$571,630

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Home Mortgage Llc

Conventional

$565,250

First

Jul 21, 2022

Aug 2052

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$524,835

$118,165

18%

82%

$3,389/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,710/mo

$3,389/mo

$-679/mo

5.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area