Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$388,106

NAL Estimated Property Value

1054 Saint Andrews Drive, Burleson, TX, 76028

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,272 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$114.22 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
AppliancesDishwasher, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesStorage
Lot Size10,149 sqft

Building Information

Year Built2008
Garage Spaces2

Land Information

APN126.3504.25200
Lot Number20
Land UseResidential
Legal DescriptionLOT 20 BLK 25 MOUNTAIN VALLEY LAKE TRACT C PH 3
Census Tract130211
Assessed Land Value$30,000
Assessed Improvement Value$358,106
Assessment Year2025

About this property

Motivated Sellers! Cute 3 bedroom, 2 bath, 2 car garage with bonus room that could be a 4th bedroom in the beautiful Mountain Valley Estates . Gorgeous flooring through out this open concept house. Carpet in all bedrooms in wonderful shape. Large dining room perfect for family gatherings. Right across from the dining room is your own personal office space for when you need to get some work done also could be a 4th bedroom. Large master bedroom and bathroom with stand up shower and tub with large walk-in closets. Walk outside to your large back yard with plenty of space for kids to run around. Mountain Valley HOA includes a swimming pool, golf course, & a great fishing area.

Investor Tools

Property Icon
$388,106
Estimated Property Value
$183,433Estimated Mortgage Balance
$204,673Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,329 /month
Positive
Cash Flow Estimate:
$776 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$648/month
$450/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,835
$388,106
2025
$30,000
$358,106
$388,106
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,835
$388,106

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Affiliated Bank
Conventional
$204,000
No
First
Feb 9, 2021
Mar 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$183,433
$204,673
52%
47%
$1,224/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
$1,674/mo
+$346/mo
6.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Burleson

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1054 Saint Andrews Drive | Property Details | No Agent List