NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$742,000

NAL Estimated Property Value

10541 Countess Dr, Dallas, TX, 75229

Off Market

3 Beds

3 Bath

2,208 Sq Ft

Single Family Residence

$1.36 / sqft

Built in 1959

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size10,218 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000589489000000

Lot Number7

SubdivisionSparkman Club

Land UseResidential

Legal DescriptionSPARKMAN CLUB ESTATES BLK D/6433 LT 7 INT202400003399 DD01042024 CO-DC 6433 00D 00700 1006433 00D

Census Tract009702

Assessed Land Value$380,000

Assessed Improvement Value$345,000

Assessment Year2025

About this property

TWO HOME OFFICES! This home has a den with a built-in desk and shelving for a home office. Plus an office with French doors at the front of the home offers nice separation and you don't have to give up a bedroom for it! The 3 bedroom, 2 and 1 half bath home features plantation shutters, granite counters in the kitchen and baths, hardwoods, stainless appliances and a luxurious multi-spray master shower. Enjoy an open kitchen with views of the living spaces to keep connected with the family. This home is in Sparkman Club Estates, with pool and club amenities included!

Investor Tools

$742,000

Estimated Property Value

$1,273,966Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,452 /month

Positive

Cash Flow Estimate:

$1,484 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,367/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,689

$725,000

2025

$380,000

$345,000

$725,000

Tax History

Year

Tax Paid

Assessed Value

2024

$12,689

$725,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Financial Bank Na

Commercial

$725,000

First

Jan 4, 2024

Nov 2024

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$1,273,966

N/A

172%

$7,856/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$7,856/mo

$-5,884/mo

3.2%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area