B+

NoAgentList RatingHow are grades calculated?

1view

$325,000

10546 Highland Ridge Rd, Fort Worth, TX, 76108

Off Market

3 Beds

2 Bath

1,971 Sq Ft

Single Family Residence

$0.96 / sqft

Built in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Gas Water Heater, Microwave, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters, Lighting

Lot Size7,401 sqft

Building Information

Year Built2004

Stories1

Garage Spaces2

Land Information

APN44736B-3-24

Lot Number24

SubdivisionVista West

Land UseResidential

Legal DescriptionVISTA WEST BLOCK 3 LOT 24

Census Tract110806

Assessed Land Value$60,000

Assessed Improvement Value$244,923

Assessment Year2024

About this property

I HAVE AN APPROVED APPLICATION! 1.22.2023 Spacious Vista West home with huge main bedroom, walk in closet & spacious bath with jett tub and separate shower! Extra flex room perfect for formal dining, office, study or second living area. Open floor plan with family room, breakfast room with breakfast bar, kitchen. Breakfast room will accommodate a large table. Large guest rooms. Neighborhood amenities are just across the street. pool, playground, pond, walking trails, and outdoor basketball & picnic area. Quick move-in available. Large back yard with open patio. Home is located across the street from the pool & walking trails & neighborhood amenities! Perfect to walk your dog or jog! Close to Lockheed Martin, Carswell & minutes to Downtown! Convenient to shopping & many choices of restaurants close by. Pets considered on a case-by-case basis, small dog 15 lb max, no puppies. You will love living in the Vista West neighborhood! Call OR text for questions or showings!

Investor Tools

$325,000

Estimated Property Value

$0Estimated Mortgage Balance

$325,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,950 /month

Positive

Cash Flow Estimate:

$650 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$769/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,604

$304,923

2024

$60,000

$244,923

$304,923

Tax History

Year

Tax Paid

Assessed Value

2023

$7,604

$304,923

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$325,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,927/mo

N/A

+$1,927/mo

7.1%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area