Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$283,559

NAL Estimated Property Value

10554 Walnut Glen Dr, Houston, TX, 77064

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,152 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$109.2 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Lot Size6,499 sqft

Building Information

Year Built1983
Stories2
Garage Spaces2

Land Information

APN1124770000017
Lot Number16,17
SubdivisionHarvest Bend
Land UseResidential
Legal DescriptionTR 21 BLK 8 PT LTS 16 & 17 HARVEST BEND SEC 3
Census Tract551705
Assessed Land Value$61,084
Assessed Improvement Value$222,475
Assessment Year2025

About this property

Welcome to a 3 bedroom 3 bathroom home with a brick and wood exterior. Property features mature tree in the front yard and a large covered area in the backyard. First floor features large vaulted family room at the front of the house. Kitchen, breakfast, and formal dining at the rear of the home. There is a fireplace in the formal dining room. There is a full bathroom on the first floor. Second floor features all of the bedrooms, including the primary. Primary has vaulted ceilings and primary bath which features skylights. There is also a flex space on the second floor as well as a closet laundry room.

Investor Tools

Property Icon
$283,559
Estimated Property Value
$176,605Estimated Mortgage Balance
$106,954Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,701 /month
Positive
Cash Flow Estimate:
$567 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$287/month
$407/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,024
$283,559
2025
$61,084
$222,475
$283,559
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,024
$283,559

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$185,000
No
First
Nov 15, 2023
Dec 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,605
$106,954
37%
62%
$1,110/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,980/mo
$1,517/mo
+$463/mo
8.4%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10554 Walnut Glen Dr | Property Details | No Agent List