Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$802,000

NAL Estimated Property Value

1057 W Bluff Way, Roanoke, TX, 76262

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,561 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$162.59 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave, Plumbed For Ice Maker, Gas Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size8,124 sqft

Building Information

Year Built2016
Stories2
Roof Type105
Garage Spaces2

Land Information

APNR661284
Lot Number15
SubdivisionFairway Ranch Phase 2
Land UseResidential
Legal DescriptionFAIRWAY RANCH PHASE 2 BLK F LOT 15
Census Tract020312
Assessed Land Value$146,250
Assessed Improvement Value$610,079
Assessment Year2025

About this property

Spectacular Highland Home adorned with plantation shutters, custom built-ins, wood floors, Austin-stone fireplace surround, gas cooktop & more! Nestled on a choice street in the middle of highly coveted Fairway Ranch. Meticulously maintained. Open kitchen to den floor plan! Designer colors, high end light fixtures, high ceilings, 3 car garage & beautiful brick planter boxes. Large backyard with patio & built-in grill. Study with double doors. Split bedrm arrangement. Game room & media room are connected for an entertainer’s paradise. Storage galore with built-ins added in study, butlery area of kitchen, laundry room & upstairs hallway. Full brick on back of house too! Take note of the low taxes of Roanoke.

Investor Tools

Property Icon
$802,000
Estimated Property Value
$520,076Estimated Mortgage Balance
$281,924Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,812 /month
Positive
Cash Flow Estimate:
$1,604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,154/month
$759/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,834
$756,329
2025
$146,250
$610,079
$756,329
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,834
$756,329

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$463,200
No
First
Aug 21, 2020
Nov 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$520,076
$281,924
35%
65%
$3,438/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,760/mo
$4,197/mo
$-1,437/mo
4.1%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Roanoke

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

1057 W Bluff Way | Property Details | No Agent List