NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$439,000

NAL Estimated Property Value

106 Misty Mesa Trail, Mansfield, TX, 76063

Off Market

4 Beds

3 Bath

3,531 Sq Ft

Single Family Residence

$124.33 / sqft

Built in 2003

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal

Exterior

Lot Size9,570 sqft

Building Information

Year Built2003

Stories2

Garage Spaces2

Land Information

APN47163G-4-15

Lot Number15

SubdivisionWillowstone Estates-Mansfield

Land UseResidential

Legal DescriptionWILLOWSTONE ESTATES-MANSFIELD BLOCK 4 LOT 15

Census Tract111551

Assessed Land Value$65,000

Assessed Improvement Value$369,768

Assessment Year2025

About this property

This captivating two story home located in Willowstone Estates, in the highly sought after Mansfield school district. Boasting meticulously & functionally designed living space, this residence features 4 bedrooms, 2.5 bathrooms, formal dining room, 2 living areas and a spacious media room downstairs that overlooks the backyard. Living area is open to the kitchen and boasts with great entertainment space and loads of natural light. Perfect for entertaining! The second floor offers 4 bedrooms with walk in closets, 2 jack-n-jill bathrooms each with their own vanity. The Master suite offers a private retreat with a spa-like bathroom with soaking tub & shower and walk-in closet perfect space to unwind. Step outside to discover your own private oasis and spacious patio area making it perfect for outdoor gatherings and leisurely weekends. Community pool & school located walking distance making it great for easy access. Conveniently located nearby shopping along a variety of dining and entertainment options. Don't miss making this your HOME. OPEN HOUSE SATURDAY 2-4pm

Investor Tools

$439,000

Estimated Property Value

$389,298Estimated Mortgage Balance

$49,702Estimated Equity

11% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,634 /month

Positive

Cash Flow Estimate:

$878 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$756/month

$360/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,872

$434,768

2025

$65,000

$369,768

$434,768

Tax History

Year

Tax Paid

Assessed Value

2024

$6,872

$434,768

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Navy Fcu

$398,105

Yes

First

Feb 4, 2025

Mar 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$389,298

$49,702

11%

89%

$2,387/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,420/mo

$2,747/mo

$-327/mo

6.6%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area