Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$376,146

NAL Estimated Property Value

106 Waimanalo LN, Bastrop, TX, 78602

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,702 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$249.71 / sqft
Year BuiltBuilt in 2021

Property Lead Type:

High Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Free-Standing Range, Electric Water Heater
FlooringVinyl, See Remarks

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone
Lot Size12,807 sqft

Building Information

Garage Spaces2

Land Information

APNR24765
Lot Number931
SubdivisionS7985 - Tahitian Village, Unit 5
Land UseResidential
Legal DescriptionTAHITIAN VILLAGE, UNIT 5 BLK 13 LOT 931
Census Tract950403
Assessed Land Value$61,088
Assessed Improvement Value$315,058
Assessment Year2025

About this property

Christopher David Homes ready by end of Jan* Great one story home on a flat large lot* Open living, dining & kitchen* Large kitchen with stainless steel appliances and huge center island* Large living with fireplace and built-ins and great dining area* Master and master bath with double vanities, large separate shower and walk-in closet* Good size secondary bedrooms* Large covered patio to enjoy the useable flat backyard* No HOA fees* $204 annual road fee payable to water District*Granite counters * No carpet all wood-like vinyl flooring

Investor Tools

Property Icon
$376,146
Estimated Property Value
$241,754Estimated Mortgage Balance
$134,392Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,550 /month
Positive
Cash Flow Estimate:
$850 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$564/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,884
$376,146
2025
$61,088
$315,058
$376,146
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,884
$376,146

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lendsure Mortgage Corp
Conventional
$263,250
No
First
Jan 25, 2022
Feb 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,754
$134,392
35%
64%
$1,579/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bastrop

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

106 Waimanalo LN | Property Details | No Agent List