Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$396,000

NAL Estimated Property Value

10616 Donnis Drive, Fort Worth, TX, 76244

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,770 Sq Ft
price_per_sqft$144.37 / sqft
Year BuiltBuilt in 2007

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Lot Size6,094 sqft

Building Information

Year Built2007
Stories2
Garage Spaces2

Land Information

APN44732G-5-4
Lot Number4
SubdivisionVista Meadows North
Land UseResidential
Legal DescriptionVISTA MEADOWS NORTH BLOCK 5 LOT 4
Census Tract113935
Assessed Land Value$65,000
Assessed Improvement Value$297,000
Assessment Year2025

About this property

Beautifully maintained home in Keller ISD offering 2,770 square feet, a flexible layout, and a backyard built for entertaining. Major updates within the last five years include the roof, water heater, back privacy fence, and an amazing outdoor living area. The main level features a spacious living area with a gas log fireplace, formal dining, and an open kitchen with abundant cabinet space, a large island, and a bright breakfast area. A guest bedroom and full bath downstairs create an ideal setup for visitors or multi-generational living. Upstairs, the private primary suite is complemented by two additional bedrooms, a full bath, a large game room, and a separate loft or reading area—offering multiple options for living, working, or play. Primary bedroom has large walki-n closet. Generous storage is found throughout the home. Step outside to an extended patio with a covered pergola that truly sets this home apart, creating a comfortable, shaded space perfect for entertaining or relaxing. Convenient North Fort Worth location close to shopping, dining, and major commuter routes, all within highly sought-after Keller ISD.

Investor Tools

Property Icon
$396,000
Estimated Property Value
$238,247Estimated Mortgage Balance
$157,753Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,399 /month
Positive
Cash Flow Estimate:
$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$654/month
$520/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,863
$362,000
2025
$65,000
$297,000
$362,000
No

Tax History

Year
Tax Paid
Assessed Value
2025
$5,863
$362,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Conventional
$275,025
No
First
Aug 22, 2019
Sep 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$238,247
$157,753
39%
60%
$1,649/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,570/mo
$2,169/mo
+$1,401/mo
10.8%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

10616 Donnis Drive | Property Details | No Agent List