NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$633,000

NAL Estimated Property Value

10619 Royal Club Ln, Dallas, TX, 75229

Off Market

4 Beds

3 Bath

1,966 Sq Ft

Single Family Residence

$203.46 / sqft

Built in 1960

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Electric Oven, Gas Water Heater, Microwave

FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters

Lot Size10,075 sqft

Building Information

Year Built1960

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000590698000000

Lot Number5

SubdivisionSparkman Club

Land UseResidential

Legal DescriptionSPARKMAN CLUB ESTATES 3 BLK W/6433 LT 5 ROYAL CLUB LN TO WEBB CHAPEL RD INT202400072798 DD04082024 CO-DC 6433 00W 00500

Census Tract009702

Assessed Land Value$342,000

Assessed Improvement Value$206,920

Assessment Year2025

About this property

Bring your ideas to this .23 acre lot in Sparkman Club Estates. This four bedroom, two bath home could be the opportunity for a gorgeous remodel or for a complete new start. This property is sold AS-IS only. Seller will make no repairs. Amenities in Sparkman Club Estates include pools, tennis courts, pickle ball courts, a club house, and more. Voluntary HOA dues required.

Investor Tools

$633,000

Estimated Property Value

$0Estimated Mortgage Balance

$633,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,798 /month

Positive

Cash Flow Estimate:

$1,266 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,286/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$12,269

$548,920

2025

$342,000

$206,920

$548,920

Tax History

Year

Tax Paid

Assessed Value

2024

$12,269

$548,920

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$633,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,572/mo

N/A

+$2,572/mo

4.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area