1view

Owner Contacts

$399,890

NAL Estimated Property Value

10619 Stone Canyon Road 27, Dallas, TX, 75230

Off Market

3 Beds

3 Bath

1,770 Sq Ft

$149.72 / sqft

Built in 1971

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Range, Microwave

FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesLighting, Storage, Tennis Court(s)

Lot Size2,880 sqft

Building Information

Year Built1971

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000706343060000

Lot Number27

SubdivisionCrest Meadow

Land UseResidential

Legal DescriptionCREST MEADOW ESTATES 7TH INST BLK U/7288 LT 27 INT202400248231 DD12062024 CO-DC 7288 00U 02700 1007288 00U

Census Tract013106

Assessed Land Value$70,000

Assessed Improvement Value$329,890

Assessment Year2025

About this property

Charming and meticulously maintained townhome in the heart of N. Dallas. New HVAC system Aug. 2020, New Wood Floors and Staircase Feb. 2019, New Bath counters Oct. 2019, Updated Kit cabs with New hardware Feb. 2019, New 2 inch blinds Mar. 2019, New WH 2018, Updated windows. Spacious living area features a centered fireplace, Formal Dining with built in shelving. Light and bright Kit with cozy breakfast nook and sliding glass door to private outdoor entertaining area. Master bedroom with fireplace. Downstairs bedrm perfect as home office or exercise room. A true jewel hidden away among mature trees, on a winding street. Close to SMU, Northpark, supermarket, restaurants, Downtown Dallas, DNT and Central Expwy.

Investor Tools

$399,890

Estimated Property Value

$360,692Estimated Mortgage Balance

$39,198Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,399 /month

Positive

Cash Flow Estimate:

$800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$557/month

$468/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,679

$399,890

2025

$70,000

$329,890

$399,890

Tax History

Year

Tax Paid

Assessed Value

2024

$4,679

$399,890

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

First Bank

$370,000

Yes

First

Dec 6, 2024

Jan 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$360,692

$39,198

90%

$2,219/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$2,687/mo

$-715/mo

5.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area