Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days5Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$279,900

$290,000

10621 Cloisters Drive, Fort Worth, TX, 76131

On MarketInfo
Just AddedInfo
Price DropInfo
Beds3 Beds
Baths2 Bath
Baths1,455 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$192.37 / sqft
Year BuiltBuilt in 2002

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters
Lot Size5,319 sqft

Building Information

Year Built2002
Stories1
Garage Spaces2

Land Information

APN14563F-6-24
Lot Number24
SubdivisionFossil Hill Estates
Land UseResidential
Legal DescriptionFOSSIL HILL ESTATES BLOCK 6 LOT 24
Census Tract114109
Assessed Land Value$65,000
Assessed Improvement Value$148,391
Assessment Year2025

About this property

Discover this move-in ready 3-bedroom, 2-bath home in North Fort Worth, ideally located with quick access to Downtown Fort Worth, major employers, shopping, dining, entertainment, and commuter routes. Whether you're looking for a primary residence close to work or a home near the best restaurants and retail in Fort Worth, this property offers the perfect combination of location, style, and updates. The open-concept floor plan creates a bright and welcoming living space, with the living room, dining area, and kitchen seamlessly connected for easy everyday living and entertaining. A beautiful cast stone fireplace serves as the focal point of the living room, while the updated kitchen features designer green cabinetry, white quartz countertops, stainless steel appliances, and abundant storage and prep space. Recent upgrades provide exceptional value and peace of mind, including Bella hardwood flooring (2022), custom Pella windows with a lifetime warranty (2023), radiant barrier insulation in the attic for improved energy efficiency (2023), and a new roof (2023). Additional updates include new kitchen appliances (2025-2026), fresh interior paint in the living room and bedrooms, and a fully refreshed secondary bathroom with new vanity, sink, fixtures, paint, and tile. This North Fort Worth home offers the features today's buyers are searching for: an open floor plan, updated kitchen, quartz countertops, hardwood floors, energy-efficient improvements, modern finishes, and a convenient location near Downtown Fort Worth, shopping centers, restaurants, parks, and everyday conveniences. Don't miss your opportunity to own this beautifully maintained, move-in ready Fort Worth home with major updates already completed.

Investor Tools

$219,234Estimated Mortgage Balance
$53,766Estimated Equity
19% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,679 /month
Positive
Cash Flow Estimate:
$560 /month

Interested in this property?

Holly Oestereich

Elite Real Estate Texas

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$320/month
$90/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,475
$213,391
2025
$65,000
$148,391
$213,391
No

Tax History

Year
Tax Paid
Assessed Value
2025
$2,475
$213,391

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pfn Lending Group Inc
Conventional
$231,600
No
First
Jul 12, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$219,234
$53,766
19%
80%
$1,389/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,670/mo
$1,479/mo
+$1,191/mo
11.7%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...